| Revenue | DKK 1,4M | +28% |
| EBITDA | DKK -12K | +77% |
| Net profit | DKK 35K | +138% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 2,6M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.814 | 2.511 | 1.708 | 1.058 | 1.355 |
| Staff expenses | -1.799 | -1.651 | -1.383 | -1.110 | -1.325 |
| EBITDA | 1.015 | 860 | 325 | -52 | -12 |
| Depreciation & amort. | -4 | -27 | -27 | -36 | -14 |
| EBIT | 1.010 | 833 | 298 | -88 | -26 |
| Net financials | -18 | -5 | -2 | -5 | 5 |
| Profit before tax | 992 | 829 | 296 | -92 | -21 |
| Tax | -0 | -0 | 9 | -0 | -57 |
| Net profit | 992 | 829 | 288 | -92 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.883 | 3.811 | 4.404 | 4.147 | 4.026 |
| Equity | 1.763 | 2.592 | 2.880 | 2.548 | 2.583 |
| Long-term debt | 231 | 5 | 5 | 5 | 5 |
| Short-term debt | 1.888 | 1.214 | 1.519 | 1.594 | 1.438 |
| Total debt | 2.119 | 1.219 | 1.524 | 1.599 | 1.443 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NN Chief Executive Officer | Chief Executive Officer | 2020 |
MH Management | Management | 2020 |
| Former (1) | ||
HP Management | Management | 2013 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Management | 0 companies |
| Nikolaj Norling | Chief Executive Officer | 0 companies |
| Morten Henrik Pedersen | Management | 0 companies |