| Revenue | DKK -275K | +11% |
| EBITDA | DKK -1,3M | -4% |
| Net profit | DKK 2,5M | +388% |
| Total assets | DKK 16,6M | +14% |
| Equity | DKK 16,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.101 | 296 | 436 | 968 | 11.492 | 8.046 | -108 | -164 | -307 | -45 | -247 | -275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -758 | -798 | -818 | -992 | -1.014 |
| EBITDA | -7 | 1 | -19 | -35 | -24 | -14 | 8.046 | -108 | -923 | -1.106 | -863 | -1.239 | -1.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 1 | -19 | -35 | -24 | -14 | 8.046 | -108 | -923 | -1.106 | -863 | -1.239 | -1.290 |
| Net financials | 0 | 1.100 | 330 | 501 | 1.004 | 11.577 | 7.264 | 1.544 | 782 | 522 | -998 | 360 | 3.621 |
| Profit before tax | -7 | 1.101 | 311 | 466 | 981 | 11.563 | 7.219 | 1.436 | -140 | -398 | -1.860 | -879 | 2.558 |
| Tax | -0 | -0 | 1 | 6 | 1 | 14 | -0 | 97 | 4 | 7 | 9 | -4 | 37 |
| Net profit | -7 | 1.101 | 310 | 460 | 980 | 11.549 | 7.219 | 1.339 | -144 | -405 | -1.869 | -875 | 2.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 2.364 | 2.525 | 2.551 | 2.575 | 13.141 | 19.347 | 19.567 | 18.255 | 17.683 | 15.679 | 14.541 | 16.578 |
| Equity | 1.861 | 2.362 | 2.522 | 2.542 | 2.572 | 13.121 | 19.340 | 19.480 | 18.135 | 17.617 | 15.634 | 14.439 | 16.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 3 | 3 | 9 | 3 | 20 | 6 | 87 | 119 | 65 | 46 | 102 | 103 |
| Total debt | 8 | 3 | 3 | 9 | 3 | 20 | 6 | 87 | 119 | 65 | 46 | 102 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|