| Revenue | DKK 463K | -44% |
| EBITDA | DKK 10K | -97% |
| Net profit | DKK -68K | -131% |
| Total assets | DKK 600K | -20% |
| Equity | DKK 423K | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 561 | 210 | 235 | 207 | 358 | 416 | 450 | 648 | 689 | 822 | 463 |
| Staff expenses | -0 | -240 | -147 | -181 | -263 | -228 | -1 | -120 | -490 | -616 | -173 | -270 |
| EBITDA | -24 | -28 | -15 | 19 | -77 | 92 | 414 | 330 | 158 | 32 | 412 | 10 |
| Depreciation & amort. | -0 | -2 | -0 | -34 | -33 | -45 | -168 | -140 | -51 | -110 | -107 | -89 |
| EBIT | -24 | -29 | -15 | -15 | -110 | 47 | 247 | 190 | 107 | -79 | 305 | -79 |
| Net financials | -12 | -9 | -9 | -7 | -4 | -3 | -6 | -3 | -1 | -7 | -16 | -4 |
| Profit before tax | -36 | -38 | -24 | -22 | -115 | 44 | 241 | 188 | 106 | -86 | 289 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 57 | 8 | -20 | 67 | -15 |
| Net profit | -36 | -38 | -24 | -22 | -115 | 44 | 219 | 130 | 97 | -66 | 222 | -68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 379 | 369 | 359 | 359 | 486 | 430 | 510 | 574 | 657 | 747 | 600 |
| Equity | 44 | 5 | -19 | -41 | -155 | -111 | 108 | 238 | 336 | 269 | 492 | 423 |
| Long-term debt | 225 | 0 | 0 | 0 | 154 | 158 | 232 | 23 | 164 | 341 | 144 | 90 |
| Short-term debt | 44 | 374 | 388 | 400 | 361 | 439 | 90 | 248 | 74 | 47 | 111 | 87 |
| Total debt | 268 | 374 | 388 | 400 | 515 | 597 | 322 | 271 | 238 | 388 | 255 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|