| Revenue | DKK -8K | -80% |
| EBITDA | DKK -8K | +80% |
| Net profit | DKK -80K | -448% |
| Total assets | DKK 95K | -83% |
| Equity | DKK -156K | -106% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.338 | 1.789 | -120 | -24 | -42 | -8 |
| Staff expenses | -394 | -406 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 226 | -170 | -33 | -42 | -8 |
| Depreciation & amort. | -30 | -46 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 180 | -170 | -33 | -42 | -8 |
| Net financials | -18 | -66 | 41 | -99 | 23 | -25 |
| Profit before tax | -60 | 114 | -130 | -132 | -19 | -33 |
| Tax | -0 | 54 | -48 | -31 | -4 | 47 |
| Net profit | -60 | 60 | -81 | -101 | -15 | -80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 900 | 1.039 | 871 | 778 | 557 | 95 |
| Equity | 60 | 120 | 38 | -62 | -76 | -156 |
| Long-term debt | 104 | 0 | 0 | 408 | 408 | 0 |
| Short-term debt | 736 | 911 | 833 | 433 | 225 | 251 |
| Total debt | 840 | 911 | 833 | 841 | 633 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2014 | — | — |
JV Management | Management | 2014 | — | — |
NW Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Jonn Vinther Martinsen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Kristian Pedersen | Chairman | 0 companies |
| Nikolaj Juel-Christiansen | Board of Directors | 0 companies |