| Revenue | DKK -148K | -36% |
| EBITDA | DKK -148K | +36% |
| Net profit | DKK 490K | +137% |
| Total assets | DKK 43,7M | -6% |
| Equity | DKK 33M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -2.015 | -231 | -148 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -2.015 | -231 | -148 |
| Depreciation & amort. | -2.142 | -0 | -0 |
| EBIT | -4.157 | -231 | -148 |
| Net financials | 1.894 | -1.276 | 551 |
| Profit before tax | -2.263 | -1.506 | 404 |
| Tax | -104 | -187 | -86 |
| Net profit | -2.160 | -1.320 | 490 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 50.464 | 46.336 | 43.743 |
| Equity | 33.294 | 31.974 | 33.041 |
| Long-term debt | 13.333 | 13.262 | 6.467 |
| Short-term debt | 3.837 | 1.101 | 4.235 |
| Total debt | 17.171 | 14.362 | 10.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
TH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 0.0% | 0.0% | 2015 | |
CATHOMA ApS | Company | 20.0% | 20.0% | 2013 |
SE BLUE EQUITY I K/S | Company | 66.7% | 66.7% | 2013 |
| Individual | 0.0% | 0.0% | 2015 | |
LØPPENTHIEN HOLDING II ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Skriver Ostersen Nielsen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |
| Jesper Kryhlmand | Chairman | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |