| Revenue | DKK 592K | +6% |
| EBITDA | DKK 2K | +118% |
| Net profit | DKK 2K | -39% |
| Total assets | DKK 710K | -2% |
| Equity | DKK 255K | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 32 | 26 | 79 | 77 | 211 | 808 | 290 | 585 | 304 | 799 | 558 | 592 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -194 | -554 | -518 | -561 | -485 | -557 | -571 | -590 |
| EBITDA | -13 | 27 | 26 | 79 | 77 | 17 | 254 | -228 | 24 | -180 | 242 | -13 | 2 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 20 | 19 | 71 | 77 | 17 | 254 | -228 | 24 | -180 | 242 | -13 | 2 |
| Net financials | 0 | -1 | -7 | 2 | 1 | -0 | -2 | -11 | -15 | -17 | -18 | 1 | 1 |
| Profit before tax | -21 | 18 | 12 | 73 | 77 | 17 | 252 | -240 | 9 | -197 | 224 | -12 | 3 |
| Tax | -4 | 5 | 4 | 16 | 17 | 4 | 56 | -53 | 2 | -42 | 51 | -16 | 1 |
| Net profit | -17 | 14 | 8 | 57 | 60 | 13 | 196 | -187 | 7 | -155 | 173 | 3 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 208 | 228 | 329 | 297 | 355 | 885 | 839 | 768 | 638 | 752 | 726 | 710 |
| Equity | 63 | 77 | 85 | 142 | 202 | 215 | 411 | 224 | 231 | 76 | 250 | 253 | 255 |
| Long-term debt | 0 | 1 | 5 | 15 | 17 | 4 | 56 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 130 | 138 | 172 | 78 | 136 | 418 | 615 | 535 | 562 | 502 | 473 | 455 |
| Total debt | 94 | 131 | 143 | 187 | 95 | 140 | 474 | 615 | 537 | 562 | 502 | 473 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C. HOLDING BØRKOP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Arildsen Holm | Management | 0 companies |