| Revenue | DKK -866K | +238% |
| EBITDA | DKK -870K | -39% |
| Net profit | DKK -7K | +99% |
| Total assets | DKK 1,9M | +85% |
| Equity | DKK -2M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 243 | 370 | 637 | 735 | -174 | 69 | -3 | -705 | -352 | -256 | -866 |
| Staff expenses | -0 | -97 | -424 | -692 | -337 | -25 | -1 | -0 | -126 | -344 | -368 | -4 |
| EBITDA | 39 | 146 | -53 | -55 | 397 | -199 | 70 | -3 | -831 | -696 | -624 | -870 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -67 | -9 | -9 | -9 | -6 | -107 | -107 | -107 |
| EBIT | 39 | 146 | -53 | -59 | 331 | -209 | 61 | -13 | -837 | -803 | -731 | -977 |
| Net financials | 0 | -0 | -2 | -1 | -19 | -1 | -2 | -5 | -6 | -30 | -0 | 0 |
| Profit before tax | 39 | 146 | -56 | -60 | 312 | -209 | 58 | -18 | -843 | -833 | -731 | -977 |
| Tax | 11 | 38 | -0 | -71 | 144 | -37 | 13 | -3 | 3 | -0 | -195 | -970 |
| Net profit | 28 | 108 | -56 | 11 | 168 | -173 | 45 | -15 | -846 | -833 | -536 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 479 | 344 | 561 | 1.074 | 924 | 531 | 227 | 175 | 556 | 1.036 | 1.917 |
| Equity | 108 | 216 | 160 | 171 | 339 | 166 | 212 | 197 | -649 | -1.482 | -2.018 | -2.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 264 | 183 | 390 | 598 | 757 | 319 | 31 | 824 | 2.037 | 3.054 | 3.934 |
| Total debt | 37 | 264 | 183 | 390 | 598 | 757 | 319 | 31 | 824 | 2.037 | 3.054 | 3.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEVO Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Thornedahl | Chief Executive Officer | 0 companies |
| Nicolaj Bror Eriksen | Chief Executive Officer | 0 companies |