| Revenue | DKK 7,3M | +10% |
| EBITDA | DKK 3,3M | +8% |
| Net profit | DKK 5,1M | +2% |
| Total assets | DKK 71,5M | -1% |
| Equity | DKK 70,5M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.761 | 5.486 | 6.669 | 6.621 | 7.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.146 | 2.292 | 2.410 | 3.073 | 3.323 |
| Depreciation & amort. | -934 | -977 | -1.022 | -1.069 | -1.118 |
| EBIT | 1.212 | 1.315 | 1.388 | 2.004 | 2.205 |
| Net financials | 3.056 | 3.017 | 3.071 | 3.042 | 2.928 |
| Profit before tax | 4.268 | 4.332 | 4.459 | 5.047 | 5.133 |
| Tax | 4.740 | -0 | -0 | -0 | -0 |
| Net profit | -472 | 4.332 | 4.459 | 5.047 | 5.133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.060 | 73.517 | 72.626 | 72.342 | 71.482 |
| Equity | 68.754 | 68.086 | 66.544 | 71.331 | 70.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 691 | 1.342 | 1.011 | 1.018 |
| Total debt | 566 | 691 | 1.342 | 1.011 | 1.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Management | Management | 2022 |
| Former (1) | ||
PC Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Østergaard Skyum | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Johnna Else Thygesen | Chairman | 0 companies |
| Christian Bonde Pedersen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |