| Revenue | DKK 24K | +12% |
| EBITDA | DKK 15K | +20% |
| Net profit | DKK 13K | +0% |
| Total assets | DKK 208K | +14% |
| Equity | DKK 175K | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 | 18 | 21 | 22 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | 11 | 12 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 9 | 11 | 12 | 15 |
| Net financials | -1 | -1 | 3 | 5 | 2 |
| Profit before tax | 8 | 9 | 14 | 17 | 17 |
| Tax | 2 | 2 | 3 | 4 | 4 |
| Net profit | 6 | 7 | 11 | 13 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 133 | 140 | 157 | 182 | 208 |
| Equity | 131 | 138 | 149 | 162 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 8 | 20 | 32 |
| Total debt | 2 | 2 | 8 | 20 | 32 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (6) | ||
HM Management | Management | 2016 – 2025 |
LG Management | Management | 2014 – 2014 |
KW Management | Management | 2015 – 2016 |
NH Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Lars Gjørret | Management | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Niels Henrik Balslev | Chief Executive Officer | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |