| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 951K | +141% |
| Total assets | DKK 7,1M | +14% |
| Equity | DKK 6,6M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 98 | 105 | 1.015 | 238 | 698 | — | -7 | -11 | -14 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -9 | -10 | -7 | -6 | 698 | 244 | -7 | -11 | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -9 | -10 | -7 | -6 | 698 | 244 | -7 | -11 | -14 | -12 | -13 |
| Net financials | 63 | 102 | 113 | 1.039 | 277 | 728 | 252 | 3.539 | -1.369 | 2.026 | 411 | 964 |
| Profit before tax | 42 | 93 | 104 | 1.031 | 272 | 720 | 245 | 3.532 | -1.380 | 2.012 | 399 | 951 |
| Tax | -0 | -0 | -0 | -5 | 6 | 3 | -0 | 18 | -0 | -0 | 5 | -0 |
| Net profit | 42 | 93 | 104 | 1.036 | 266 | 717 | 245 | 3.514 | -1.380 | 2.012 | 394 | 951 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 371 | 441 | 1.487 | 1.763 | 2.199 | 2.192 | 5.570 | 4.399 | 6.025 | 6.243 | 7.123 |
| Equity | 202 | 296 | 369 | 1.406 | 1.571 | 2.188 | 2.183 | 5.547 | 4.008 | 5.820 | 5.994 | 6.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 75 | 71 | 81 | 191 | 8 | 9 | 23 | 391 | 206 | 249 | 478 |
| Total debt | 112 | 75 | 71 | 81 | 192 | 11 | 9 | 23 | 391 | 206 | 249 | 478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|