| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | -8% |
| Net profit | DKK 679K | +353% |
| Total assets | DKK 9,6M | +10% |
| Equity | DKK 5,8M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -9 | -10 | -9 | -11 | -8 | -9 | -39 | -23 | -19 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -9 | -10 | -9 | -11 | -8 | -9 | -39 | -23 | -19 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -9 | -10 | -9 | -11 | -8 | -9 | -39 | -23 | -19 | -13 | -14 |
| Net financials | 18 | 35 | 31 | 16 | 16 | 15 | 13 | 1.100 | 249 | 351 | -279 | 692 |
| Profit before tax | 1 | 26 | 21 | 6 | 5 | 7 | 4 | 1.061 | 227 | 333 | -291 | 678 |
| Tax | 2 | 7 | 5 | 1 | 1 | 1 | 1 | -6 | -9 | 1 | -23 | -1 |
| Net profit | -1 | 19 | 16 | 5 | 4 | 5 | 3 | 1.067 | 236 | 331 | -269 | 679 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 537 | 549 | 550 | 551 | 565 | 559 | 5.869 | 7.620 | 7.919 | 8.708 | 9.579 |
| Equity | 499 | 518 | 534 | 539 | 544 | 549 | 552 | 5.672 | 5.795 | 5.811 | 5.225 | 5.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.413 | 1.372 | 1.278 | 1.232 |
| Short-term debt | 13 | 19 | 15 | 11 | 8 | 16 | 7 | 197 | 412 | 735 | 2.205 | 2.566 |
| Total debt | 13 | 19 | 15 | 11 | 8 | 16 | 7 | 197 | 1.825 | 2.107 | 3.483 | 3.798 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|