| Revenue | DKK -97K | -9% |
| EBITDA | DKK -97K | +9% |
| Net profit | DKK 5,5M | +105% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 7,1M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -126 | -145 | -104 | -107 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -145 | -104 | -107 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -145 | -104 | -107 | -97 |
| Net financials | -5 | -29 | 2.278 | 2.741 | 5.552 |
| Profit before tax | -132 | -174 | 2.174 | 2.633 | 5.455 |
| Tax | -27 | -38 | -37 | -39 | -34 |
| Net profit | -104 | -136 | 2.211 | 2.672 | 5.489 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.759 | 8.694 | 8.720 | 8.728 | 8.665 |
| Equity | 6.634 | 6.498 | 7.367 | 7.229 | 7.107 |
| Long-term debt | 2.000 | 2.100 | 1.250 | 1.393 | 1.393 |
| Short-term debt | 125 | 96 | 103 | 106 | 165 |
| Total debt | 2.125 | 2.196 | 1.353 | 1.499 | 1.558 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2013 |
MB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sander Holst | Management | 0 companies |
| Martin Bohnsack Kristensen | Management | 0 companies |
| Allan Kjærgaard Borgbjærg | Board of Directors | 0 companies |
| Tina Helle Friis | Board of Directors | 0 companies |
| Martin Franck Kastrup | Board of Directors | 0 companies |
| Henri Stengård | Board of Directors | 0 companies |
| Torben Spuur Jensen | Chairman | 0 companies |
| Pelle Engbart | Board of Directors | 0 companies |