| Revenue | DKK 6,5M | +13% |
| EBITDA | DKK 6,5M | +13% |
| Net profit | DKK 8,9M | +55% |
| Total assets | DKK 137,6M | +5% |
| Equity | DKK 57,3M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.460 | 3.712 | 5.208 | 5.736 | 6.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.460 | 3.712 | 5.208 | 5.736 | 6.492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.460 | 3.712 | 5.208 | 5.736 | 6.492 |
| Net financials | -692 | -1.261 | 2.977 | 1.649 | -917 |
| Profit before tax | 1.767 | 14.029 | 8.185 | 7.385 | 11.423 |
| Tax | 1.339 | 3.136 | 1.808 | 1.628 | 2.519 |
| Net profit | 429 | 10.893 | 6.377 | 5.757 | 8.904 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 114.158 | 124.784 | 129.070 | 131.645 | 137.606 |
| Equity | 25.411 | 36.304 | 42.682 | 48.438 | 57.342 |
| Long-term debt | 69.768 | 69.142 | 68.220 | 131.765 | 130.057 |
| Short-term debt | 17.290 | 14.461 | 11.627 | 8.098 | 4.213 |
| Total debt | 87.058 | 83.603 | 79.847 | 75.586 | 134.270 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JE Management | Management | 2019 – 2021 |
SA Unofficial title | Unofficial title | 2021 – 2022 |
MC Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Andersen | Management | 0 companies |
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Morten Coster Oddershede | Management | 0 companies |
| Jesper Søndberg Clausen | Chairman | 0 companies |
| John Niclas Siemerling Adelsparre | Board of Directors | 0 companies |
| Kim Sonne | Chairman | 0 companies |
| Carsten Hærup Christensen | Board of Directors | 0 companies |
| Søren Nielsen | Chairman | 0 companies |