| Revenue | DKK 766K | -14% |
| EBITDA | DKK 766K | +1% |
| Net profit | DKK 29K | +140% |
| Total assets | DKK 15,4M | +0% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 586 | 737 | 740 | 935 | 620 | 707 | 926 | 918 | 736 | 980 | 891 | 766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 586 | 737 | 740 | 810 | 620 | 707 | 926 | 918 | 736 | 980 | 761 | 766 |
| Depreciation & amort. | -0 | -121 | -274 | -274 | -274 | -273 | -285 | -294 | -294 | -294 | -294 | -294 | -294 |
| EBIT | — | 465 | 463 | 465 | 536 | 347 | 422 | 631 | 623 | 441 | 686 | 466 | 472 |
| Net financials | 0 | -277 | -407 | -467 | -382 | -306 | -309 | -321 | -382 | -282 | -671 | -690 | -434 |
| Profit before tax | — | 188 | 56 | -1 | 153 | 41 | 114 | 311 | 241 | 160 | 15 | -224 | 38 |
| Tax | -0 | 58 | 13 | 6 | 69 | 18 | 24 | 68 | 53 | 35 | 4 | -150 | 8 |
| Net profit | — | 131 | 43 | -7 | 84 | 23 | 89 | 242 | 188 | 125 | 10 | -74 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.362 | 17.933 | 19.770 | 19.396 | 19.180 | 19.297 | 18.947 | 18.754 | 18.428 | 18.309 | 18.274 | 15.430 | 15.373 |
| Equity | 367 | 497 | 641 | 633 | 718 | 741 | 830 | 1.073 | 1.261 | 1.385 | 1.395 | 1.321 | 1.351 |
| Long-term debt | 15.800 | 15.360 | 16.687 | 16.413 | 16.135 | 15.826 | 15.515 | 15.204 | 14.893 | 15.934 | 15.724 | 13.435 | 13.326 |
| Short-term debt | 143 | 1.964 | 2.319 | 2.220 | 2.129 | 2.514 | 2.362 | 2.169 | 1.912 | 593 | 753 | 422 | 436 |
| Total debt | 15.943 | 17.325 | 19.006 | 18.633 | 18.264 | 18.340 | 17.877 | 17.373 | 16.805 | 16.527 | 16.477 | 13.857 | 13.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHP HOLDING KVONG ApS | Company | 33.3% | 33.3% | 2015 |
JA KVONG INVEST ApS | Company | 33.3% | 33.3% | 2013 |
ROSENDAHL HOLDING ÅDUM ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Beier | Management | 0 companies |
| Erik Pontoppidan | Board of Directors | 0 companies |
| Andreas Christian Beier | Board of Directors | 0 companies |
| Helle Holm Jensen | Board of Directors | 0 companies |