| Revenue | DKK 1,6M | -32% |
| EBITDA | DKK 16K | -90% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 1,9M | +33% |
| Equity | DKK 111K | -20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 652 | 1.435 | 2.280 | 1.560 |
| Staff expenses | -906 | -634 | -823 | -411 |
| EBITDA | -487 | -7 | 166 | 16 |
| Depreciation & amort. | -0 | -8 | -11 | -5 |
| EBIT | -487 | -14 | 155 | 11 |
| Net financials | 1 | -7 | -9 | -3 |
| Profit before tax | -486 | -21 | 146 | 8 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -486 | -21 | 146 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 261 | 640 | 1.409 | 1.869 |
| Equity | 14 | -7 | 139 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 647 | 1.269 | 1.757 |
| Total debt | 247 | 647 | 1.269 | 1.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Mathiasen Leth | Chief Executive Officer | 0 companies |
| Morten Tambour Kristiansen | Chief Executive Officer | 0 companies |
| Tage Terkild Brodersen | Chairman | 0 companies |
| Sonja Harbo Leth | Board of Directors | 0 companies |
| Aydhn Musovski | Chairman | 0 companies |
| Martin Curt Bøgekær Prager | Board of Directors | 0 companies |