| Revenue | DKK 6,1M | +7% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK 1,3M | -1% |
| Total assets | DKK 4,8M | +7% |
| Equity | DKK 2,8M | +0% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.307 | 5.372 | 4.305 | 5.692 | 6.087 |
| Staff expenses | -2.474 | -3.052 | -2.820 | -3.702 | -4.074 |
| EBITDA | 1.833 | 2.320 | 1.485 | 1.991 | 1.993 |
| Depreciation & amort. | -207 | -242 | -257 | -314 | -325 |
| EBIT | 1.626 | 2.079 | 1.227 | 1.677 | 1.668 |
| Net financials | 14 | 23 | 44 | 22 | 15 |
| Profit before tax | 1.640 | 2.102 | 1.271 | 1.699 | 1.682 |
| Tax | 361 | 463 | 281 | 378 | 377 |
| Net profit | 1.279 | 1.639 | 991 | 1.321 | 1.306 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.830 | 4.965 | 3.933 | 4.476 | 4.770 |
| Equity | 2.393 | 3.032 | 2.522 | 2.843 | 2.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.910 | 1.363 | 1.597 | 1.891 |
| Total debt | 1.437 | 1.910 | 1.363 | 1.597 | 1.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
MW Audit | Audit | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lillegaard Johansen | Chief Executive Officer | 0 companies |
| Morten Wagner | Audit | 0 companies |
| John Vilhelm Pedersen | Board of Directors | 0 companies |
| Tina Høj Johansen | Board of Directors | 0 companies |
| Kaj Lillegaard Johansen | Board of Directors | 0 companies |