| Revenue | DKK 11,9M | +5% |
| EBITDA | DKK 926K | +157% |
| Net profit | DKK 746,7M | +49% |
| Total assets | DKK 8,2B | +21% |
| Equity | DKK 5,3B | +13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.200 | 9.319 | 7.885 | 11.352 | 11.916 |
| Staff expenses | -0 | -5.897 | -7.893 | -8.726 | -9.115 |
| EBITDA | -4.300 | 3.422 | -8 | -1.633 | 926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.300 | 3.422 | -8 | -1.633 | 926 |
| Net financials | -800 | -16.898 | 3.557.087 | 482.651 | 731.408 |
| Profit before tax | -5.100 | -13.476 | 3.557.079 | 481.018 | 732.334 |
| Tax | -700 | 528 | -3.487 | -21.049 | -14.395 |
| Net profit | -4.400 | -14.004 | 3.560.566 | 502.067 | 746.729 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.128.000 | 3.190.447 | 6.762.880 | 6.763.166 | 8.186.251 |
| Equity | 2.982.300 | 2.968.289 | 4.366.684 | 4.705.644 | 5.306.899 |
| Long-term debt | 400 | 111.743 | 1.640.001 | 1.431.827 | 2.418.287 |
| Short-term debt | 145.300 | 110.415 | 756.195 | 625.695 | 461.065 |
| Total debt | 145.700 | 222.158 | 2.396.196 | 2.057.522 | 2.879.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ellegaard | Management | 0 companies |
| Steen Damsgård Pedersen | Chairman | 0 companies |
| Timo Heikki Antero Larjomaa | Chairman | 0 companies |
| Leon Giessing Sørensen | Chairman | 0 companies |
| Hans Peter Emil Berglund | Board of Directors | 0 companies |
| Lars Erik Edvard Carlsson | Board of Directors | 0 companies |
| James Alexander Blair Davis | Chairman | 0 companies |