| Revenue | DKK 949K | -18% |
| EBITDA | DKK 929K | -20% |
| Net profit | DKK 623K | +3% |
| Total assets | DKK 17,8M | +2% |
| Equity | DKK 5,6M | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.296 | 1.095 | 1.711 | 2.173 | 1.784 | 1.168 | 2.612 | 1.679 | 541 | 447 | 1.155 | 949 |
| Staff expenses | -565 | -724 | -1.243 | -1.145 | -821 | -673 | -1.055 | -1.000 | -1.138 | -325 | -0 | -0 |
| EBITDA | 461 | 372 | 468 | 1.028 | 963 | 495 | 1.557 | 679 | -597 | 121 | 1.155 | 929 |
| Depreciation & amort. | -0 | -10 | -2 | -12 | -38 | -149 | -23 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 461 | 361 | 466 | 1.016 | 924 | 346 | 1.534 | 678 | -597 | 121 | 1.155 | 929 |
| Net financials | -32 | -7 | -52 | -44 | -114 | -90 | -175 | -104 | 1.044 | 251 | -380 | -118 |
| Profit before tax | 428 | 354 | 415 | 972 | 810 | 256 | 1.359 | 574 | 447 | 373 | 775 | 810 |
| Tax | 104 | 82 | 91 | 218 | 180 | 65 | 307 | 229 | 211 | 147 | 172 | 187 |
| Net profit | 324 | 273 | 323 | 755 | 630 | 190 | 1.052 | 344 | 236 | 226 | 604 | 623 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 1.226 | 2.210 | 6.091 | 5.937 | 5.067 | 8.377 | 18.396 | 17.881 | 16.428 | 17.543 | 17.829 |
| Equity | 508 | 677 | 1.001 | 1.755 | 2.386 | 2.576 | 3.628 | 3.917 | 4.152 | 4.378 | 4.982 | 5.605 |
| Long-term debt | 83 | 186 | 511 | 2.492 | 2.069 | 1.606 | 3.234 | 11.293 | 10.061 | 9.064 | 9.671 | 9.408 |
| Short-term debt | 364 | 364 | 699 | 1.843 | 1.480 | 883 | 1.512 | 3.183 | 3.664 | 2.984 | 2.887 | 2.813 |
| Total debt | 447 | 549 | 1.210 | 4.335 | 3.549 | 2.489 | 4.746 | 14.476 | 13.726 | 12.047 | 12.558 | 12.221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|