| Revenue | DKK 1,1M | — |
| EBITDA | DKK 1,1M | +206% |
| Net profit | DKK 1M | +158% |
| Total assets | DKK 5M | +32% |
| Equity | DKK 4,7M | +28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -2 | -7 | -4 | -25 | — | — | — | — | — | 1.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -2 | -7 | -4 | -25 | 597 | 1.756 | 733 | 976 | 352 | 1.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -2 | -7 | -4 | -25 | 597 | 1.756 | 733 | 976 | 352 | 1.077 |
| Net financials | 180 | 117 | 415 | 435 | 721 | 1.028 | 1.297 | 846 | 2.166 | 4.431 | 1.301 | 423 | 1.028 |
| Profit before tax | 174 | 111 | 409 | 432 | 713 | 1.024 | 1.273 | 836 | 2.163 | 4.428 | 1.215 | 415 | 1.021 |
| Tax | -2 | -2 | -2 | -0 | -5 | -4 | -8 | -2 | -3 | 29 | 52 | 14 | -12 |
| Net profit | 176 | 113 | 411 | 433 | 718 | 1.028 | 1.281 | 838 | 2.166 | 4.399 | 1.163 | 401 | 1.033 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 482 | 909 | 1.516 | 2.366 | 3.124 | 3.239 | 2.208 | 4.037 | 7.660 | 3.682 | 3.785 | 4.981 |
| Equity | 256 | 369 | 780 | 1.212 | 1.856 | 2.394 | 2.455 | 1.664 | 2.871 | 7.212 | 3.317 | 3.657 | 4.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 350 | 350 | 350 | 350 | 350 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 113 | 129 | 303 | 160 | 380 | 434 | 194 | 816 | 448 | 366 | 128 | 291 |
| Total debt | 70 | 113 | 129 | 303 | 510 | 730 | 784 | 544 | 1.166 | 448 | 366 | 128 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|