| Revenue | DKK 8K | -115% |
| EBITDA | DKK 8K | +115% |
| Net profit | DKK 2,7M | +734% |
| Total assets | DKK 6,5M | +47% |
| Equity | DKK 4,6M | +140% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -15 | -6 | -11 | -6 | -10 | -14 | -58 | -10 | -51 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -16 | -7 | -12 | -8 | -11 | -14 | -58 | -10 | -51 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -16 | -7 | -12 | -8 | -11 | -14 | -58 | -10 | -51 | 8 |
| Net financials | 0 | 170 | 421 | 581 | 753 | 59 | 184 | 339 | -605 | 18 | 351 | 2.959 |
| Profit before tax | -3 | 167 | 405 | 574 | 741 | 293 | 297 | 325 | -663 | 8 | 300 | 2.967 |
| Tax | 1 | 1 | 13 | 49 | 54 | 121 | 62 | 71 | -146 | -130 | -30 | 217 |
| Net profit | -4 | 166 | 392 | 525 | 688 | 172 | 235 | 253 | -517 | 138 | 330 | 2.750 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 454 | 1.747 | 2.496 | 2.981 | 2.345 | 2.131 | 2.590 | 3.048 | 3.181 | 4.438 | 6.530 |
| Equity | 76 | 242 | 534 | 1.008 | 1.644 | 1.764 | 1.944 | 2.142 | 1.569 | 1.650 | 1.920 | 4.609 |
| Long-term debt | 46 | 161 | 81 | 206 | 233 | 56 | 0 | 20 | 37 | 16 | 285 | 456 |
| Short-term debt | 16 | 51 | 1.132 | 1.281 | 1.104 | 525 | 187 | 427 | 1.443 | 1.515 | 2.233 | 1.465 |
| Total debt | 62 | 212 | 1.213 | 1.488 | 1.337 | 581 | 187 | 448 | 1.480 | 1.531 | 2.518 | 1.921 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|