| Revenue | DKK 1,9M | -27% |
| EBITDA | DKK 201K | -14% |
| Net profit | DKK 91K | +0% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 796K | +13% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.042 | 2.047 | 2.032 | 1.938 | 2.078 | 2.182 | 1.634 | 1.875 | 2.256 | 2.507 | 2.615 | 1.902 |
| Staff expenses | -1.700 | -1.806 | -1.600 | -1.657 | -1.982 | -1.985 | -1.703 | -1.747 | -2.129 | -2.324 | -2.322 | -1.693 |
| EBITDA | 342 | 240 | 403 | 280 | 180 | 197 | -311 | 118 | 118 | 442 | 233 | 201 |
| Depreciation & amort. | -37 | -37 | -47 | -116 | 46 | -59 | -187 | -51 | -29 | -23 | -28 | -27 |
| EBIT | 305 | 203 | 356 | 164 | 133 | 137 | -497 | 67 | 89 | 419 | 205 | 174 |
| Net financials | -43 | -73 | -48 | -119 | -107 | -99 | -61 | -60 | -65 | -78 | -72 | -56 |
| Profit before tax | 262 | 130 | 308 | 46 | 27 | 38 | -558 | 7 | 24 | 341 | 133 | 118 |
| Tax | 66 | 35 | 1 | 13 | 8 | -56 | -70 | 4 | 7 | 18 | 42 | 26 |
| Net profit | 196 | 95 | 307 | 33 | 19 | 95 | -489 | 4 | 17 | 322 | 91 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.202 | 2.075 | 2.485 | 3.370 | 3.222 | 2.552 | 1.587 | 1.976 | 1.976 | 2.124 | 1.704 | 1.818 |
| Equity | 276 | 371 | 679 | 645 | 664 | 759 | 270 | 274 | 291 | 613 | 704 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 43 | 43 | 45 | 46 | 48 |
| Short-term debt | 1.922 | 1.673 | 1.804 | 2.643 | 2.468 | 1.780 | 1.302 | 1.659 | 1.642 | 1.466 | 946 | 970 |
| Total debt | 1.922 | 1.673 | 1.804 | 2.643 | 2.468 | 1.780 | 1.316 | 1.702 | 1.685 | 1.511 | 992 | 1.017 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
TP Marine Holding Aps | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rømer Winther | Chairman | 0 companies |