| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 114K | +25% |
| Equity | DKK 114K | +25% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.067 | 1.878 | 1.629 | 731 | -209 | 10 | 0 | 0 | -1 | -1 | 0 | 0 |
| Staff expenses | -1.720 | -1.412 | -1.492 | -1.017 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 465 | 138 | -286 | -381 | 10 | 0 | 0 | -1 | -1 | 0 | 0 |
| Depreciation & amort. | -218 | -125 | -84 | -110 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 341 | 53 | -396 | -386 | 10 | 0 | 0 | -1 | -1 | 0 | 0 |
| Net financials | -38 | -45 | -24 | -25 | -4 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 91 | 296 | 29 | -421 | -389 | 10 | 0 | 0 | -1 | -1 | 0 | 0 |
| Tax | 22 | 70 | 6 | -77 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 69 | 226 | 23 | -345 | -466 | 10 | 0 | 0 | -1 | -1 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1.136 | 778 | 624 | 3 | 3 | 3 | 1 | 0 | 0 | 91 | 114 |
| Equity | 82 | 183 | 206 | -139 | -605 | -595 | -595 | -595 | -595 | -596 | 91 | 114 |
| Long-term debt | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 952 | 572 | 762 | 608 | 598 | 598 | 595 | 595 | 596 | 0 | 0 |
| Total debt | 848 | 952 | 572 | 762 | 608 | 598 | 598 | 595 | 595 | 596 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Antonino Iaria | Management | 0 companies |