| Revenue | DKK 325K | +650% |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK -233K | +56% |
| Total assets | DKK 10,2M | +14% |
| Equity | DKK 6,3M | +42% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 | 855 | 657 | 43 | 325 |
| Staff expenses | -455 | -218 | -502 | -273 | -323 |
| EBITDA | -278 | 637 | 154 | -267 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | 637 | 154 | -267 | 2 |
| Net financials | -74 | -111 | -105 | -265 | -235 |
| Profit before tax | -352 | 526 | 49 | -532 | -233 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -352 | 526 | 49 | -532 | -233 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.893 | 7.499 | 7.828 | 8.996 | 10.219 |
| Equity | 2.142 | 2.669 | 4.794 | 4.481 | 6.343 |
| Long-term debt | 1.655 | 1.792 | 1.717 | 2.508 | 2.397 |
| Short-term debt | 3.096 | 3.038 | 1.318 | 2.006 | 1.479 |
| Total debt | 4.750 | 4.830 | 3.035 | 4.515 | 3.876 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2026 |
MJ Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Herlak | Chief Executive Officer | 0 companies |
| Michael Jørgen Nielsen | Founder | 0 companies |
| Peter Kåre Groes Christiansen | Board of Directors | 0 companies |
| Thomas Arne Fischer | Chairman | 0 companies |
| Klaus Fynsk Norup | Deputy Chairman | 0 companies |
| Poul Præstegaard Skadhede | Board of Directors | 0 companies |