| Revenue | DKK 3,6M | -85% |
| EBITDA | DKK 13,5M | -64% |
| Net profit | DKK 35,8M | -49% |
| Total assets | DKK 996,6M | +7% |
| Equity | DKK 959,5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.094 | 2.382 | 145.723 | 24.903 | 3.616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.094 | -73.996 | 73.782 | 37.244 | 13.545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38.094 | -73.996 | 73.782 | 37.244 | 13.545 |
| Net financials | 1.041 | 592 | 26.931 | 32.973 | 22.211 |
| Profit before tax | 39.135 | -73.404 | 100.713 | 70.216 | 35.756 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39.135 | -73.404 | 100.713 | 70.216 | 35.756 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 835.463 | 745.581 | 892.259 | 928.681 | 996.614 |
| Equity | 813.801 | 740.397 | 841.110 | 914.382 | 959.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 |
| Short-term debt | 21.662 | 5.184 | 51.149 | 14.299 | 36.090 |
| Total debt | 21.662 | 5.184 | 51.149 | 14.299 | 37.090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (6) | ||
HM Management | Management | 2016 – 2025 |
LG Management | Management | 2014 – 2014 |
KW Management | Management | 2015 – 2016 |
AL Management | Management | 2013 – 2013 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Lars Gjørret | Management | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Anders Lind Knudsen | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Niels Henrik Balslev | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |