| Revenue | DKK 602K | -13% |
| EBITDA | DKK 203K | -58% |
| Net profit | DKK 89K | -72% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 411K | +92% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 156 | 322 | 98 | 382 | 1.715 | 0 | 1.704 | 249 | -126 | 688 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -106 | -122 | -253 | -210 | -399 |
| EBITDA | -25 | 121 | 322 | 98 | 382 | 211 | 280 | 372 | 128 | -380 | 479 | 203 |
| Depreciation & amort. | -0 | -0 | -82 | -0 | -281 | -206 | -225 | -199 | -101 | -1 | -23 | -17 |
| EBIT | -25 | 121 | 240 | 98 | 101 | 5 | 54 | 173 | 26 | -381 | 456 | 186 |
| Net financials | -1 | -2 | -4 | -1 | -2 | -6 | -15 | -22 | -3 | -23 | -36 | 1 |
| Profit before tax | -26 | 119 | 235 | 97 | 99 | -1 | 39 | 151 | 24 | -404 | 420 | 187 |
| Tax | -0 | 21 | 56 | 22 | 24 | 1 | 9 | -8 | -0 | -81 | 99 | 98 |
| Net profit | -26 | 98 | 179 | 75 | 76 | -1 | 30 | 160 | 24 | -323 | 321 | 89 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 233 | 390 | 797 | 940 | 1.176 | 1.333 | 1.852 | 1.806 | 2.022 | 2.047 | 1.916 |
| Equity | 54 | 153 | 332 | 407 | 483 | 481 | 256 | 361 | 385 | -25 | 214 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 380 | 372 | 39 |
| Short-term debt | 12 | 59 | 58 | 390 | 458 | 695 | 1.012 | 1.491 | 1.421 | 1.667 | 1.363 | 1.401 |
| Total debt | 12 | 80 | 58 | 390 | 458 | 695 | 1.077 | 1.491 | 1.421 | 2.047 | 1.735 | 1.441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|