| Revenue | DKK 1,1M | -79% |
| EBITDA | DKK -2,1M | +34% |
| Net profit | DKK -2,1M | +12% |
| Total assets | DKK 7,6M | +50% |
| Equity | DKK -2,1M | -11% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 147 | 297 | 886 | 1.022 | 5.232 | 1.110 |
| Staff expenses | -74 | -343 | -1.044 | -1.922 | -3.719 | -3.189 |
| EBITDA | 72 | -46 | -158 | -901 | -3.130 | -2.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -46 | -158 | -901 | -3.130 | -2.078 |
| Net financials | 0 | -1 | -0 | -0 | -0 | -64 |
| Profit before tax | 72 | -40 | -96 | -511 | -1.761 | -2.142 |
| Tax | 20 | 3 | 31 | 195 | 684 | -0 |
| Net profit | 53 | -44 | -127 | -706 | -2.446 | -2.142 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 185 | 604 | 1.845 | 2.480 | 5.066 | 7.601 |
| Equity | 133 | 89 | -38 | -744 | -1.871 | -2.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 515 | 1.883 | 3.224 | 6.937 | 9.677 |
| Total debt | 52 | 515 | 1.883 | 3.224 | 6.937 | 9.677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2019 | |
Guphi Holding IVS | Company | 5.0% | 5.0% | 2019 |
| Individual | 66.7% | 66.7% | 2017 | |
Holdingselskabet NM INVEST 2014 ApS | Company | 50.0% | 50.0% | 2017 |
SIBBERN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Georg Anfindsen Sibbern | Board of Directors | 0 companies |
| Thomas Rex Frederiksen | Board of Directors | 0 companies |
| Svenn Aage Hyllerød Dam | Chairman | 0 companies |
| Ego Özkan | Board of Directors | 0 companies |
| Jakob Stengel Hansen | Board of Directors | 0 companies |