| Revenue | DKK -4,1M | +10072% |
| EBITDA | DKK -4,1M | -10072% |
| Net profit | DKK 29,5M | +1570% |
| Total assets | DKK 197M | +41% |
| Equity | DKK 163,3M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -24 | — | -22 | -2 | -3 | -3 | -2 | -32 | -32 | -40 | -4.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -24 | -466 | -22 | -2 | -3 | -3 | -2 | -32 | -32 | -40 | -4.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -24 | -466 | -22 | -2 | -3 | -3 | -2 | -32 | -32 | -40 | -4.069 |
| Net financials | 3.607 | 2.055 | 0 | 368 | 2.910 | 5.690 | 17.799 | 21.629 | 13.289 | 6.872 | 1.808 | 33.595 |
| Profit before tax | 3.607 | 2.031 | -466 | 346 | 2.908 | 5.687 | 17.796 | 21.627 | 13.257 | 6.839 | 1.768 | 29.527 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -78 | -0 | -1 | -0 |
| Net profit | 3.607 | 2.031 | -466 | 346 | 2.908 | 5.687 | 17.797 | 21.628 | 13.335 | 6.839 | 1.769 | 29.527 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.051 | 27.163 | 31.648 | 43.082 | 46.271 | 52.075 | 70.534 | 93.046 | 106.999 | 132.173 | 139.330 | 197.030 |
| Equity | 10.437 | 12.173 | 100 | 26.993 | 30.182 | 51.036 | 68.956 | 90.736 | 104.283 | 131.959 | 133.728 | 163.255 |
| Long-term debt | 8.500 | 12.290 | 0 | 14.889 | 15.089 | 1.039 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.114 | 2.700 | 0 | 1.200 | 1.000 | 0 | 1.578 | 2.310 | 2.716 | 213 | 5.602 | 33.775 |
| Total debt | 12.614 | 14.990 | 0 | 16.089 | 16.089 | 1.039 | 1.578 | 2.310 | 2.716 | 213 | 5.602 | 33.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNIK-INVEST ApS | Company | 50.0% | 50.0% | 2013 |
MB HOLDING KØGE ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Boas Thygesen | Management | 0 companies |
| Morten Bergstrand | Management | 0 companies |