| Revenue | DKK 26,5M | +10% |
| EBITDA | DKK 968K | +35% |
| Net profit | DKK 463K | -11% |
| Total assets | DKK 8M | -7% |
| Equity | DKK 2,9M | +19% |
| Employees | 88 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.682 | 8.786 | 9.557 | 9.697 | 9.208 | 8.664 | 10.700 | 14.495 | 18.463 | 24.239 | 23.980 | 26.456 |
| Staff expenses | -3.623 | -8.096 | -7.917 | -8.261 | -8.688 | -7.093 | -10.139 | -13.275 | -16.903 | -22.612 | -23.263 | -25.488 |
| EBITDA | 59 | 690 | 1.640 | 1.436 | 520 | 1.571 | 561 | 1.219 | 1.560 | 1.626 | 717 | 968 |
| Depreciation & amort. | -10 | -37 | -33 | -46 | -65 | -67 | -53 | -52 | -93 | -171 | -169 | -251 |
| EBIT | 49 | 652 | 1.608 | 1.390 | 455 | 1.504 | 508 | 1.167 | 1.468 | 1.455 | 548 | 717 |
| Net financials | -48 | -21 | -8 | 26 | 23 | -14 | -26 | -78 | -45 | -29 | -28 | -254 |
| Profit before tax | 1 | 632 | 1.599 | 1.416 | 478 | 1.490 | 482 | 1.089 | 1.423 | 1.426 | 520 | 463 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 632 | 1.599 | 1.416 | 478 | 1.490 | 482 | 1.089 | 1.423 | 1.426 | 520 | 463 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.557 | 2.030 | 2.509 | 2.032 | 2.805 | 3.668 | 3.251 | 5.198 | 6.819 | 6.842 | 8.612 | 7.967 |
| Equity | 126 | 118 | 1.071 | 500 | 978 | 1.990 | 500 | 500 | 500 | 1.926 | 2.446 | 2.909 |
| Long-term debt | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 1.823 | 1.438 | 1.532 | 1.827 | 1.677 | 2.751 | 4.698 | 6.319 | 4.916 | 6.166 | 5.059 |
| Total debt | 1.431 | 1.913 | 1.438 | 1.532 | 1.827 | 1.677 | 2.751 | 4.698 | 6.319 | 4.916 | 6.166 | 5.059 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
JASV ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Damgaard Lundberg | Board of Directors | 0 companies |
| Claus Oreby | Board of Directors | 0 companies |
| Jacob Levin Svendsen | Board of Directors | 0 companies |
| Sara Oreby Sode | Chairman | 0 companies |