| Revenue | DKK 6,8M | -26% |
| EBITDA | DKK 500K | -65% |
| Net profit | DKK 468K | -64% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 983K | +10% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.036 | 9.982 | 5.355 | 9.094 | 6.775 |
| Staff expenses | -6.733 | -6.979 | -7.207 | -7.648 | -6.239 |
| EBITDA | 2.302 | 3.003 | -1.852 | 1.446 | 500 |
| Depreciation & amort. | -267 | -267 | -177 | -148 | -37 |
| EBIT | 2.035 | 2.736 | -2.029 | 1.298 | 463 |
| Net financials | -47 | -85 | -20 | -14 | 4 |
| Profit before tax | 1.988 | 2.651 | -2.049 | 1.284 | 468 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.988 | 2.651 | -2.049 | 1.284 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.173 | 3.317 | 1.340 | 2.359 | 2.479 |
| Equity | 1.259 | 1.661 | -388 | 895 | 983 |
| Long-term debt | 167 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.747 | 1.656 | 1.728 | 1.464 | 1.496 |
| Total debt | 4.914 | 1.656 | 1.728 | 1.464 | 1.496 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Founder | Founder | 2013 |
LA Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Nyegaard Pedersen | Founder | 0 companies |
| Lars Alsøe Holm | Management | 0 companies |
| Bjarne Venslev Rasmussen | Board of Directors | 0 companies |
| Lis Rasmussen | Board of Directors | 0 companies |
| Helle Alsøe Holm | Board of Directors | 0 companies |
| Kristina Venslev Løvenslot | Board of Directors | 0 companies |
| Debora Daniëlle Pedersen | Board of Directors | 0 companies |