| Revenue | DKK -57K | +8% |
| EBITDA | DKK -57K | -8% |
| Net profit | DKK 1,6M | +15% |
| Total assets | DKK 47,1M | +2% |
| Equity | DKK 46,6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -4 | -9 | -15 | -10 | -8 | -6 | -80 | -41 | -53 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -13 | -80 | -15 | -10 | -8 | -6 | -80 | -41 | -53 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -13 | -80 | -15 | -10 | -8 | -6 | -80 | -41 | -53 | -57 |
| Net financials | 108 | 1.224 | 1.559 | 15.042 | 1.146 | 2.170 | 21.166 | 1.916 | 3.359 | 2.047 | 1.826 | 2.095 |
| Profit before tax | 104 | 1.217 | 1.546 | 14.962 | 1.131 | 2.160 | 21.159 | 1.910 | 3.279 | 2.007 | 1.773 | 2.038 |
| Tax | -0 | -0 | -0 | 19 | 37 | -29 | 298 | 35 | 334 | -331 | 390 | 448 |
| Net profit | 104 | 1.217 | 1.546 | 14.943 | 1.094 | 2.190 | 20.861 | 1.875 | 2.945 | 2.337 | 1.383 | 1.590 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 2.738 | 4.194 | 18.232 | 19.256 | 21.315 | 42.327 | 44.040 | 46.030 | 45.484 | 46.017 | 47.055 |
| Equity | 184 | 1.950 | 3.367 | 18.210 | 19.201 | 21.284 | 42.037 | 43.802 | 45.747 | 45.469 | 46.002 | 46.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 787 | 827 | 22 | 55 | 31 | 290 | 239 | 283 | 15 | 15 | 463 |
| Total debt | 737 | 787 | 827 | 22 | 55 | 31 | 290 | 239 | 283 | 15 | 15 | 463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2013 | |
| Individual | 20.0% | 0.0% | 2021 | |
| Individual | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|