| Revenue | DKK 3,7M | -21% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 1,2M | -21% |
| Total assets | DKK 3,4M | +9% |
| Equity | DKK 1,5M | -16% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.316 | 6.635 | 4.527 | 3.227 | 3.453 | 2.389 | 2.588 | 1.675 | 1.566 | 1.708 | 2.270 | 4.646 | 3.674 |
| Staff expenses | -4.145 | -6.587 | -4.396 | -3.122 | -3.341 | -2.312 | -2.728 | -1.855 | -1.855 | -1.560 | -1.095 | -2.687 | -2.117 |
| EBITDA | 171 | 48 | 132 | 105 | 112 | 77 | -140 | -180 | -288 | 148 | 1.175 | 1.959 | 1.557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -21 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 48 | 132 | 105 | 110 | 56 | -164 | -180 | -288 | 148 | 1.175 | 1.959 | 1.557 |
| Net financials | -9 | 17 | -38 | -24 | -0 | -1 | -24 | -19 | -9 | -32 | -18 | 21 | 2 |
| Profit before tax | 162 | 65 | 93 | 81 | 110 | 55 | -188 | -199 | -298 | 116 | 1.157 | 1.980 | 1.559 |
| Tax | 41 | 15 | 24 | 19 | 26 | 15 | -41 | -44 | -65 | 26 | 255 | 436 | 343 |
| Net profit | 121 | 50 | 69 | 62 | 84 | 40 | -147 | -155 | -232 | 91 | 903 | 1.544 | 1.216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.477 | 1.646 | 3.655 | 1.218 | 1.409 | 1.087 | 838 | 4.377 | 997 | 1.695 | 1.911 | 3.088 | 3.358 |
| Equity | 201 | 202 | 271 | 333 | 416 | 456 | 309 | 154 | 172 | 262 | 1.165 | 1.809 | 1.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 177 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.268 | 1.422 | 3.373 | 855 | 967 | 591 | 455 | 3.860 | 825 | 1.433 | 747 | 1.279 | 1.833 |
| Total debt | 1.268 | 1.422 | 3.373 | 855 | 967 | 591 | 529 | 4.037 | 825 | 1.433 | 747 | 1.279 | 1.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK Ventilation Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Brolykke Larsen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |