| Revenue | DKK 24,1M | +18% |
| EBITDA | DKK 7,6M | -21% |
| Net profit | DKK 5,4M | -24% |
| Total assets | DKK 24,5M | +47% |
| Equity | DKK 16M | +51% |
| Employees | 36 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 438 | 1.003 | 1.455 | 2.567 | 2.653 | 7.337 | 10.269 | 10.456 | 15.090 | 20.821 | 20.533 | 24.129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4.858 | -6.866 | -7.190 | -9.488 | -12.144 | -10.969 | -16.572 |
| EBITDA | 371 | 232 | 767 | 1.021 | 1.953 | 1.816 | 2.479 | 3.403 | 3.267 | 5.602 | 8.677 | 9.564 | 7.557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -253 | -256 | -285 | -276 | -440 | -603 |
| EBIT | 371 | 232 | 767 | 1.021 | 1.953 | 1.816 | 2.328 | 3.150 | 3.011 | 5.316 | 8.401 | 9.124 | 6.954 |
| Net financials | 1 | 2 | 8 | 33 | 80 | 31 | 31 | 21 | 54 | 21 | 147 | 29 | 6 |
| Profit before tax | 372 | 234 | 774 | 1.054 | 2.033 | 1.847 | 2.358 | 3.171 | 3.065 | 5.337 | 8.548 | 9.152 | 6.960 |
| Tax | 83 | 56 | 193 | 232 | 427 | 409 | 520 | 703 | 681 | 1.168 | 1.890 | 2.043 | 1.552 |
| Net profit | 289 | 178 | 581 | 822 | 1.606 | 1.438 | 1.838 | 2.468 | 2.383 | 4.169 | 6.658 | 7.109 | 5.408 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 735 | 1.769 | 2.923 | 4.317 | 3.789 | 5.411 | 7.589 | 7.586 | 9.758 | 15.062 | 16.652 | 24.545 |
| Equity | 369 | 547 | 1.128 | 1.951 | 2.606 | 2.438 | 2.838 | 3.968 | 3.883 | 5.669 | 8.158 | 10.609 | 16.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 188 | 632 | 965 | 1.711 | 1.328 | 2.529 | 3.572 | 3.661 | 4.033 | 6.798 | 5.819 | 8.239 |
| Total debt | 161 | 188 | 632 | 965 | 1.711 | 1.328 | 2.529 | 3.572 | 3.661 | 4.033 | 6.798 | 5.819 | 8.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Holding Auning ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bille Skipper | Chief Executive Officer | 0 companies |
| Rasmus Malthesen Vinther | Deputy Chairman | 0 companies |
| Ole Bartholin Jensen | Chairman | 0 companies |
| Helle Bille | Board of Directors | 0 companies |