Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FALSE FLAG ApS
APS
In liquidation
Advertising protection
CVR 35232001
Olesvej 14, 2950
Vedbæk
Publishing of video games
·
NACE 5821
Est. 2013 · 13 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Publishing of video games
/
FALSE FLAG ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
1M
-1M
-3M
-4M
2013: -2M
-2M
2013
2014: -3M (-50% vs 2013)
-3M
-50%
2014
2015: 0M (+100% vs 2014)
0M
+100%
2015
2016: 1M
1M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2013: -1M
-1M
2013
2014: -2M (-100% vs 2013)
-2M
-100%
2014
2015: 0M (+100% vs 2014)
0M
+100%
2015
2016: 1M
1M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
240
771
42
-3.326
-1.833
Staff expenses
-0
-0
-0
-0
-0
EBITDA
240
771
75
-1.678
-948
Depreciation & amort.
35
35
35
35
26
EBIT
205
737
41
-1.713
-974
Net financials
-3
-76
-157
-72
1
Profit before tax
202
660
-117
-1.785
-973
Tax
45
75
17
824
443
Net profit
157
585
-134
-2.609
-1.416
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
327
524
1.261
1.237
1.777
Equity
257
100
-485
-351
1.758
Long-term debt
0
0
0
0
0
Short-term debt
68
413
1.745
1.588
19
Total debt
70
423
1.745
1.588
19
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100,0 %
This company
2013
2017
Equity ratio
78,7 %
This company
38,2 %
Market median
This company
Market median
106% above market
2013
2017
Return on equity
60,9 %
This company
18,4 %
Market median
This company
Market median
231% above market
2013
2017
Net profit margin (of gross profit)
65,3 %
This company
2013
2017
Asset turnover (of gross profit)
0,73×
This company
2013
2017
Debt / equity
0,27×
This company
0,62×
Market median
This company
Market median
56% below market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-04-09 – 2013-12-31
View
PDF
More on FALSE FLAG ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
