Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FALSE FLAG ApS
APS
In liquidation
Advertising protection
CVR 35232001
Olesvej 14, 2950
Vedbæk
Publishing of video games
·
NACE 5821
Est. 2013 · 13 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Publishing of video games
/
FALSE FLAG ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
-2M
2013
-3M
2014
0M
2015
1M
2016
0M
2017
EBITDA
DKK millions
1M
0M
-1M
-2M
-3M
-1M
2013
-2M
-100%
2014
0M
+100%
2015
1M
+100%
2016
0M
-100%
2017
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
Gross profit
-1.833
-3.326
42
771
240
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-948
-1.678
75
771
240
Depreciation & amort.
26
35
35
35
35
EBIT
-974
-1.713
41
737
205
Net financials
1
-72
-157
-76
-3
Profit before tax
-973
-1.785
-117
660
202
Tax
443
824
17
75
45
Net profit
-1.416
-2.609
-134
585
157
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
Total assets
1.777
1.237
1.261
524
327
Equity
1.758
-351
-485
100
257
Long-term debt
0
0
0
0
0
Short-term debt
19
1.588
1.745
413
68
Total debt
19
1.588
1.745
423
70
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2013
2017
Equity ratio
78.7%
This company
38.2%
Market median
+106% vs market
2013
2017
Return on equity
60.9%
This company
18.4%
Market median
+231% vs market
2013
2017
Net profit margin (of gross profit)
65.3%
This company
2013
2017
Asset turnover (of gross profit)
0.73×
This company
2013
2017
Debt / equity
0.27×
This company
0.62×
Market median
+56% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-04-09 – 2013-12-31
View
PDF
More on FALSE FLAG ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
