| Revenue | DKK 141K | +300% |
| EBITDA | DKK 141K | +300% |
| Net profit | DKK 108K | +324% |
| Total assets | DKK 494K | +33% |
| Equity | DKK 434K | +33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 58 | 100 | -88 | -10 | 344 | 213 | 207 | 78 | 66 | 35 | 141 |
| Staff expenses | -0 | -0 | -9 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 57 | 92 | -98 | -17 | 344 | 213 | 207 | 78 | 66 | 35 | 141 |
| Depreciation & amort. | -0 | -0 | -18 | -36 | -36 | -18 | -164 | -164 | -164 | -0 | -0 | -0 |
| EBIT | 58 | 57 | 74 | -135 | -54 | 326 | 49 | 43 | -86 | 66 | 35 | 141 |
| Net financials | 0 | -74 | -1 | 0 | -0 | -1 | -2 | -0 | -3 | -5 | -0 | -0 |
| Profit before tax | 58 | -17 | 72 | -135 | -54 | 325 | 47 | 43 | -89 | 61 | 35 | 141 |
| Tax | 20 | 15 | 17 | -28 | -11 | 72 | 11 | 1 | -18 | 21 | 10 | 33 |
| Net profit | 39 | -32 | 55 | -107 | -43 | 253 | 36 | 41 | -71 | 40 | 25 | 108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 133 | 237 | 216 | 136 | 589 | 544 | 456 | 309 | 349 | 370 | 494 |
| Equity | 119 | 95 | 150 | 43 | 1 | 254 | 290 | 332 | 261 | 301 | 326 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 39 | 70 | 161 | 135 | 286 | 193 | 89 | 49 | 48 | 44 | 60 |
| Total debt | 40 | 39 | 70 | 161 | 135 | 286 | 193 | 89 | 49 | 48 | 44 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Emil Busk Fenger | Management | 0 companies |