| Revenue | DKK -24K | +4% |
| EBITDA | DKK -24K | -4% |
| Net profit | DKK 1,9M | -2% |
| Total assets | DKK 30,2M | +7% |
| Equity | DKK 27,7M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -27 | -20 | -20 | -30 | -63 | -14 | -31 | -21 | -22 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -27 | -20 | -20 | -30 | -63 | -144 | 99 | -21 | -22 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -27 | -20 | -20 | -30 | -63 | -144 | 99 | -21 | -22 | -23 | -23 |
| Net financials | 457 | 3.778 | 3.168 | 1.541 | 1.027 | 1.671 | 1.686 | 2.366 | 2.334 | 3.873 | 2.009 | 2.008 |
| Profit before tax | 446 | 3.751 | 3.148 | 1.522 | 998 | 1.608 | 1.542 | 2.465 | 2.314 | 3.851 | 1.987 | 1.984 |
| Tax | -2 | 0 | 2 | -91 | -20 | 0 | 22 | 17 | 33 | 41 | 45 | 73 |
| Net profit | 448 | 3.751 | 3.146 | 1.613 | 1.017 | 1.608 | 1.520 | 2.449 | 2.281 | 3.811 | 1.942 | 1.911 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.401 | 15.086 | 25.168 | 27.393 | 17.717 | 18.399 | 20.909 | 23.416 | 26.438 | 29.542 | 28.133 | 30.199 |
| Equity | 7.141 | 10.892 | 14.037 | 15.650 | 16.667 | 18.275 | 19.795 | 21.744 | 23.024 | 25.835 | 26.777 | 27.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.260 | 4.195 | 11.131 | 11.743 | 1.050 | 124 | 1.114 | 1.672 | 3.414 | 3.707 | 1.356 | 2.511 |
| Total debt | 1.260 | 4.195 | 11.131 | 11.743 | 1.050 | 124 | 1.114 | 1.672 | 3.414 | 3.707 | 1.356 | 2.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOMEWARD ApS | Company | 50.0% | 50.0% | 2013 |
LATI HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
TARP HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skadhede Bøndergaard | Management | 0 companies |