| Revenue | DKK 81K | -28% |
| EBITDA | DKK 81K | -28% |
| Net profit | DKK 38K | -46% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK 551K | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 105 | 95 | 86 | 101 | 100 | 49 | 59 | 72 | 123 | 113 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 105 | 95 | 86 | 101 | 100 | 49 | 59 | 72 | 123 | 113 | 81 |
| Depreciation & amort. | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -11 |
| EBIT | 212 | 96 | 87 | 78 | 93 | 91 | 41 | 50 | 63 | 114 | 103 | 71 |
| Net financials | -7 | -11 | -34 | -17 | -17 | -15 | -16 | -16 | -34 | -37 | -13 | -23 |
| Profit before tax | 205 | 85 | 53 | 61 | 76 | 76 | 25 | 34 | 29 | 77 | 90 | 48 |
| Tax | 54 | 23 | 14 | 15 | 19 | 13 | 6 | 9 | -1 | 21 | 19 | 9 |
| Net profit | 151 | 62 | 38 | 46 | 57 | 63 | 18 | 25 | 29 | 56 | 71 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 938 | 979 | 998 | 1.038 | 963 | 910 | 906 | 1.255 | 1.347 | 1.372 | 1.520 |
| Equity | 261 | 323 | 361 | 407 | 464 | 421 | 331 | 357 | 386 | 442 | 512 | 551 |
| Long-term debt | 612 | 587 | 587 | 560 | 532 | 504 | 475 | 445 | 814 | 809 | 778 | 745 |
| Short-term debt | 62 | 29 | 30 | 31 | 38 | 38 | 100 | 98 | 55 | 96 | 82 | 224 |
| Total debt | 674 | 616 | 618 | 591 | 570 | 541 | 575 | 543 | 869 | 905 | 860 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
SG Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEGAARDEN ApS | Company | 100.0% | 100.0% | 2021 |
PBH NR. 21.682 ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Severinsen | Management | 0 companies |
| Stig Grøntved Steffensen | Founder | 0 companies |