| Revenue | DKK -3K | -75% |
| EBITDA | DKK -3K | +75% |
| Net profit | DKK 65K | +159% |
| Total assets | DKK 498K | +16% |
| Equity | DKK 496K | +15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -25 | -20 | -8 | -10 | -7 | -6 | -6 | 0 | 0 | -10 | -3 |
| Staff expenses | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -16 | -25 | -20 | -8 | -10 | -7 | -6 | -6 | -8 | -15 | -10 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -16 | -25 | -20 | -8 | -10 | -7 | -6 | -6 | -8 | -15 | -10 | -3 |
| Net financials | 105 | 23 | 1.693 | -267 | -451 | -504 | 13 | -189 | 139 | 400 | 265 | -101 | 68 |
| Profit before tax | 103 | 7 | 1.669 | -287 | -459 | -514 | 6 | -195 | 142 | 393 | 250 | -111 | 65 |
| Tax | -0 | -0 | -0 | -0 | 1 | 9 | 9 | 10 | 11 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 7 | 1.669 | -287 | -461 | -523 | -3 | -205 | 130 | 393 | 250 | -111 | 65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 592 | 2.280 | 1.514 | 950 | 360 | 363 | 150 | 266 | 524 | 654 | 431 | 498 |
| Equity | 613 | 570 | 2.140 | 1.504 | 942 | 315 | 312 | 107 | 237 | 517 | 654 | 430 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 22 | 140 | 10 | 8 | 45 | 51 | 43 | 29 | 7 | 0 | 0 | 3 |
| Total debt | 3 | 22 | 140 | 10 | 8 | 45 | 51 | 43 | 29 | 7 | 0 | 0 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|