| Revenue | DKK -11K | -23% |
| EBITDA | DKK -11K | +23% |
| Net profit | DKK 124K | +104% |
| Total assets | DKK 41K | +1182% |
| Equity | DKK 16K | +206% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 316 | 635 | 269 | 287 | -66 | 202 | -267 | -5 | -8 | -14 | -11 |
| Staff expenses | -0 | -0 | -395 | -189 | -269 | -203 | -121 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 316 | 239 | 80 | 18 | -270 | 81 | -258 | -5 | -8 | -14 | -11 |
| Depreciation & amort. | -0 | -3 | -5 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | 313 | 234 | 70 | 18 | -270 | 81 | -258 | -5 | -8 | -14 | -11 |
| Net financials | 29 | 10 | -34 | 132 | 54 | 13 | -1 | -0 | -1 | -2 | 75 | 135 |
| Profit before tax | 391 | 323 | 200 | 203 | 72 | -257 | 80 | -258 | -6 | -10 | 61 | 124 |
| Tax | 96 | 84 | 45 | 46 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 295 | 239 | 155 | 157 | 67 | -257 | 80 | -258 | -6 | -10 | 61 | 124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 815 | 795 | 834 | 576 | 197 | 288 | 28 | 13 | 3 | 3 | 41 |
| Equity | 326 | 515 | 670 | 776 | 541 | 179 | 259 | 1 | -5 | -15 | -15 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 300 | 125 | 57 | 35 | 18 | 29 | 27 | 18 | 18 | 18 | 25 |
| Total debt | 166 | 300 | 125 | 57 | 35 | 18 | 29 | 27 | 18 | 18 | 18 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2013 | — | — |
PB Management | Management | 2022 | — | — |
KP Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thelander Buchwald | Management | 0 companies |
| Per Buchwald | Management | 0 companies |
| Karsten Pedersen | Founder | 0 companies |