| Revenue | DKK 598K | -14% |
| EBITDA | DKK 22K | +123% |
| Net profit | DKK 3K | +766% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 678K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 889 | 726 | 776 | 692 | 598 |
| Staff expenses | -889 | -681 | -761 | -682 | -576 |
| EBITDA | -1 | 45 | 15 | 10 | 22 |
| Depreciation & amort. | -10 | -20 | -20 | -20 | -20 |
| EBIT | -11 | 24 | -5 | -11 | 2 |
| Net financials | 23 | 17 | 16 | 14 | 5 |
| Profit before tax | 12 | 41 | 10 | 3 | 7 |
| Tax | -0 | 9 | 5 | 3 | 4 |
| Net profit | 12 | 32 | 5 | 0 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.752 | 1.875 | 1.682 | 1.449 | 1.309 |
| Equity | 638 | 670 | 675 | 675 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 1.205 | 1.007 | 774 | 631 |
| Total debt | 1.114 | 1.205 | 1.007 | 774 | 631 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2013 |
AK Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2021 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kolbye | Management | 0 companies |
| Allan Kolbye | Management | 0 companies |
| Viktoria Kolbye Mitrovic-Jovanovic | Board of Directors | 0 companies |
| Amalie Josephine Bebe Kolbye | Board of Directors | 0 companies |
| Lisbet Kolbye | Board of Directors | 0 companies |
| Lisa Charlotte Bébe Kolbye | Board of Directors | 0 companies |