| Revenue | DKK -108K | -109% |
| EBITDA | DKK -108K | -109% |
| Net profit | DKK 453K | +29% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 7,6M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -146 | -38 | -106 | -487 | -1.036 | -555 | -320 | -494 | -201 | 1.150 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | -11 | -146 | -38 | -106 | -487 | -1.036 | -555 | -320 | -494 | 38 | 1.146 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -12 | -4 | -0 | -0 |
| EBIT | -11 | -146 | -38 | -106 | -487 | -1.036 | -560 | -324 | -506 | 33 | 1.146 | -108 |
| Net financials | 188 | 336 | 154 | 904 | 2.618 | 8.036 | 1.888 | 1.736 | -5.139 | -37 | -795 | 426 |
| Profit before tax | 177 | 190 | 116 | 798 | 2.131 | 6.999 | 1.328 | 1.412 | -5.394 | -242 | 351 | 318 |
| Tax | -4 | 4 | -0 | -0 | -0 | -0 | 182 | 323 | 28 | -179 | -0 | -135 |
| Net profit | 181 | 187 | 116 | 798 | 2.131 | 6.999 | 1.146 | 1.089 | -5.423 | -63 | 351 | 453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 889 | 1.074 | 3.044 | 5.600 | 10.457 | 12.614 | 16.387 | 10.332 | 9.382 | 8.349 | 8.352 |
| Equity | 261 | 448 | 564 | 1.362 | 3.493 | 10.439 | 11.186 | 12.275 | 6.852 | 6.789 | 7.140 | 7.593 |
| Long-term debt | 0 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 23 | 511 | 1.682 | 2.108 | 18 | 1.428 | 4.112 | 3.479 | 2.536 | 1.153 | 758 |
| Total debt | 200 | 441 | 511 | 1.682 | 2.108 | 18 | 1.428 | 4.112 | 3.479 | 2.536 | 1.153 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |