| Revenue | DKK 9,1M | +33% |
| EBITDA | DKK -1,3M | -308% |
| Net profit | DKK -1M | -326% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 985K | -59% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 522 | 1.390 | 1.936 | 1.920 | 2.078 | 2.281 | 2.492 | 1.899 | 7.212 | 6.836 | 9.072 |
| Staff expenses | -421 | -449 | -1.057 | -1.848 | -1.969 | -1.336 | -2.010 | -2.259 | -2.425 | -4.492 | -6.234 | -10.323 |
| EBITDA | -16 | 55 | 333 | 88 | -50 | 727 | 271 | 233 | -548 | 2.720 | 602 | -1.251 |
| Depreciation & amort. | -3 | -0 | -0 | -8 | -3 | -11 | -7 | -7 | -7 | -8 | -3 | -23 |
| EBIT | -20 | 55 | 333 | 80 | -53 | 716 | 264 | 226 | -555 | 2.712 | 599 | -1.274 |
| Net financials | -4 | -5 | -11 | -7 | -2 | -4 | -23 | -23 | -71 | -70 | -34 | -7 |
| Profit before tax | -12 | 50 | 322 | 73 | -55 | 712 | 241 | 204 | -625 | 2.642 | 565 | -1.281 |
| Tax | 6 | 13 | 76 | 17 | -12 | 157 | 56 | 47 | -149 | 578 | 121 | -279 |
| Net profit | -18 | 38 | 246 | 57 | -43 | 555 | 186 | 157 | -476 | 2.064 | 444 | -1.002 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 371 | 1.175 | 1.189 | 760 | 1.500 | 1.725 | 1.995 | 2.710 | 5.418 | 3.544 | 3.656 |
| Equity | 62 | 100 | 346 | 402 | 359 | 714 | 900 | 856 | 380 | 2.444 | 2.387 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 0 | 0 | 0 |
| Short-term debt | 216 | 271 | 826 | 784 | 396 | 783 | 823 | 1.110 | 2.308 | 2.969 | 1.111 | 2.671 |
| Total debt | 216 | 271 | 826 | 784 | 396 | 783 | 823 | 1.132 | 2.330 | 2.969 | 1.111 | 2.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2018 | — | — |
MA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding TK ApS | Company | 100.0% | 100.0% | 2019 |
Kepp Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Kepp Prins | Management | 0 companies |
| Martin Andersson Kepp | Founder | 0 companies |