| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK -278K | -162% |
| Total assets | DKK 678K | -16% |
| Equity | DKK -1,3M | -28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -729 | -729 | -265 | 341 | 354 | — | — | -9 | -22 | -11 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 707 | 712 | 242 | 312 | 346 | 106 | -1.215 | -9 | -22 | -11 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 707 | 712 | 242 | 312 | 346 | 106 | -1.215 | -9 | -22 | -11 | -11 | -16 |
| Net financials | -60 | -70 | -95 | -113 | -125 | -30 | -1.321 | -1.429 | -72 | 84 | 436 | -298 |
| Profit before tax | 647 | 643 | 146 | 199 | 220 | -28 | -1.327 | -1.438 | -94 | 73 | 424 | -314 |
| Tax | -18 | -20 | -21 | -32 | -31 | -3 | -23 | 20 | -21 | -17 | -25 | -36 |
| Net profit | 665 | 662 | 168 | 231 | 252 | -25 | -1.304 | -1.458 | -73 | 90 | 449 | -278 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 3.569 | 3.559 | 3.566 | 3.565 | 3.535 | 2.131 | 16 | 55 | 233 | 806 | 678 |
| Equity | 745 | 679 | 846 | 1.078 | 1.329 | 1.304 | 0 | -1.458 | -1.531 | -1.441 | -991 | -1.270 |
| Long-term debt | 1.774 | 1.158 | 373 | 0 | 1.058 | 863 | 665 | 802 | 574 | 573 | 385 | 405 |
| Short-term debt | 1.796 | 1.733 | 2.340 | 2.489 | 1.178 | 1.368 | 1.466 | 672 | 1.012 | 1.100 | 1.412 | 1.542 |
| Total debt | 3.570 | 2.891 | 2.713 | 2.489 | 2.235 | 2.231 | 2.131 | 1.474 | 1.586 | 1.673 | 1.797 | 1.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2020 | — | — |
MC Management | Management | 2020 | — | — |
MB Founder | Founder | 2013 | — | — |
MB Founder | Founder | 2013 | — | — |
KN Management | Management | 2020 | — | — |
MS Management | Management | 2020 | — | — |
AR Management | Management | 2020 | — | — |
DP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fysiomotion Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rosendahl | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Marianne Brodersen | Founder | 0 companies |
| Max Brodersen | Founder | 0 companies |
| Kim Nikkelborg | Management | 0 companies |
| Michael Seiger Kristiansen | Management | 0 companies |
| Anders Rørbech Steffensen | Management | 0 companies |
| Dennis Petersen | Management | 0 companies |