| Revenue | DKK 671K | -42% |
| EBITDA | DKK 1M | -40% |
| Net profit | DKK -652K | -1107% |
| Total assets | DKK 94,2M | +10% |
| Equity | DKK 54,4M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | -585 | -351 | 1.271 | 1.174 | 1.365 | 1.420 | 1.327 | 1.302 | 1.094 | 1.152 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -310 | -525 | -976 | -883 | -899 | -887 | -943 |
| EBITDA | -254 | -585 | -351 | 971 | 1.174 | 1.041 | 895 | 1.051 | -231 | -156 | 1.738 | 1.035 |
| Depreciation & amort. | 312 | 159 | 183 | 330 | -344 | -318 | -441 | -643 | -691 | -696 | -774 | -769 |
| EBIT | -566 | -743 | -534 | 641 | 830 | 723 | 454 | 408 | -922 | -852 | 964 | 267 |
| Net financials | -7 | -42 | -28 | -41 | -48 | -37 | -172 | -350 | -364 | -470 | -1.029 | -1.103 |
| Profit before tax | -573 | -786 | -563 | 600 | 782 | 686 | 282 | 58 | -1.286 | -1.322 | -65 | -836 |
| Tax | -142 | -231 | -137 | 289 | 172 | 151 | 62 | 15 | -283 | -291 | -11 | -184 |
| Net profit | -431 | -555 | -425 | 311 | 610 | 535 | 220 | 43 | -1.003 | -1.031 | -54 | -652 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.038 | 46.969 | 46.374 | 63.811 | 64.266 | 62.746 | 83.405 | 84.856 | 84.695 | 84.201 | 85.882 | 94.237 |
| Equity | 42.569 | 42.014 | 41.589 | 55.700 | 56.310 | 56.845 | 57.065 | 57.108 | 56.105 | 55.073 | 55.019 | 54.367 |
| Long-term debt | 1.689 | 1.637 | 0 | 2.179 | 1.889 | 1.610 | 4.868 | 4.699 | 4.507 | 4.276 | 4.011 | 4.100 |
| Short-term debt | 738 | 2.979 | 4.370 | 3.778 | 3.742 | 1.814 | 18.731 | 19.974 | 21.174 | 21.882 | 23.400 | 31.879 |
| Total debt | 2.427 | 4.616 | 4.370 | 5.957 | 5.630 | 3.424 | 23.599 | 24.672 | 25.680 | 26.158 | 27.411 | 35.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sønder Skovgaard Kran Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Enggaard | Management | 0 companies |
| Inger Mulvad Enggaard | Board of Directors | 0 companies |
| Mattias Manstrup | Chairman | 0 companies |
| Carsten Enggaard | Board of Directors | 0 companies |
| Torben Enggaard | Board of Directors | 0 companies |