| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -282% |
| Net profit | DKK -20K | -63% |
| Total assets | DKK 77K | +12% |
| Equity | DKK -8K | -170% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | -89 | 9 | -59 | 28 | 0 | 238 | — | 287 | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -41 | -0 | -71 | -71 | -112 | -12 | -54 | -0 |
| EBITDA | -348 | -89 | 9 | -60 | -13 | 0 | -22 | -80 | -14 | 18 | -2 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -89 | 9 | -60 | -13 | 0 | -22 | -80 | -14 | 18 | -2 | -9 |
| Net financials | 0 | 0 | 420 | 0 | 0 | -4 | -4 | -17 | -12 | -25 | -10 | -12 |
| Profit before tax | -348 | -88 | 429 | -59 | -13 | -4 | -26 | 63 | 3 | -7 | -13 | -20 |
| Tax | -0 | -0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -348 | -88 | 431 | -61 | -13 | -4 | -26 | 63 | 3 | -7 | -13 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 73 | 89 | 28 | 18 | 41 | 51 | 59 | 97 | 130 | 68 | 77 |
| Equity | -268 | -357 | 74 | 13 | -4 | -8 | -33 | 30 | 32 | 25 | 12 | -8 |
| Long-term debt | 420 | 420 | 0 | 0 | 0 | 0 | 0 | 7 | 44 | 76 | 30 | 58 |
| Short-term debt | 430 | 430 | 15 | 15 | 22 | 49 | 84 | 22 | 21 | 29 | 26 | 27 |
| Total debt | 430 | 430 | 15 | 15 | 22 | 49 | 84 | 30 | 65 | 106 | 56 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH | Founder | 2013 | — | — |
JL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOLK MANSA HOLDING APS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Heldt Agergaard Rasmussen | Founder | 0 companies |
| Jesper Lolk Mansa | Management | 0 companies |
| Jess Jehl | Board of Directors | 0 companies |
| Per Erland | Chairman | 0 companies |