| Revenue | DKK -141K | +53% |
| EBITDA | DKK -141K | -53% |
| Net profit | DKK 7,7M | -5% |
| Total assets | DKK 8M | -3% |
| Equity | DKK 4,5M | -45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -7 | -3 | -4 | -4 | -92 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -7 | -3 | -4 | -4 | -92 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -7 | -3 | -4 | -4 | -92 | -141 |
| Net financials | 2.109 | 3.458 | 4.135 | 3.783 | 4.384 | 4.981 | 5.256 | 7.103 | 8.091 | 7.762 |
| Profit before tax | 2.104 | 3.455 | 4.132 | 3.780 | 4.377 | 4.978 | 5.253 | 7.099 | 7.999 | 7.621 |
| Tax | -1 | -0 | -1 | -1 | -2 | -1 | -2 | 1 | -20 | -32 |
| Net profit | 2.106 | 3.455 | 4.132 | 3.780 | 4.379 | 4.978 | 5.254 | 7.098 | 8.019 | 7.653 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.475 | 5.428 | 5.868 | 5.429 | 7.630 | 6.381 | 7.638 | 12.360 | 8.222 | 7.973 |
| Equity | 3.471 | 5.424 | 5.863 | 5.424 | 5.797 | 6.376 | 7.634 | 9.554 | 8.150 | 4.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 1.833 | 5 | 5 | 2.806 | 72 | 3.454 |
| Total debt | 5 | 5 | 5 | 5 | 1.833 | 5 | 5 | 2.806 | 72 | 3.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Management | Management | 2023 | — | — |
FB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Idea Group Holding ApS | Company | 100.0% | 100.0% | 2021 |
Marguerite Holstrup Holding ApS | Company | 10.0% | 10.0% | 2017 |
Alexander Holstrup Holding ApS | Company | 10.0% | 10.0% | 2017 |
HOLSTRUP HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Aune | Management | 0 companies |
| Flemming Bøgely Holstrup | Management | 0 companies |
| Anders Goul Nielsen | Board of Directors | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Katharina Stefanie Grasser | Chairman | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Klaus Bülow Davidsen | Chairman | 0 companies |
| Christian Götz | Board of Directors | 0 companies |
| Morten Fjerbæk | Board of Directors | 0 companies |
| Jörg Dr. Rahmer | Board of Directors | 0 companies |