| Revenue | DKK 94K | -35% |
| EBITDA | DKK -26K | -150% |
| Net profit | DKK 6K | -91% |
| Total assets | DKK 377K | +2% |
| Equity | DKK 339K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 344 | 320 | 244 | 238 | 230 | 211 | 166 | 129 | 131 | 144 | 94 |
| Staff expenses | -410 | -114 | -99 | -5 | -32 | -50 | -120 | -92 | -131 | -38 | -51 | -58 |
| EBITDA | 85 | -56 | -14 | 55 | -8 | -37 | -9 | 18 | -36 | 64 | 52 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | -56 | -14 | 55 | -8 | -37 | -9 | 18 | -36 | 64 | 52 | -26 |
| Net financials | 0 | 28 | 30 | 1 | 62 | -1 | -1 | -2 | -1 | 4 | 19 | 32 |
| Profit before tax | 85 | -29 | 16 | 56 | 54 | -38 | -10 | 16 | -36 | 68 | 71 | 6 |
| Tax | 21 | -0 | -0 | 10 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -29 | 16 | 47 | 42 | -38 | -10 | 16 | -36 | 68 | 71 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 196 | 154 | 240 | 308 | 267 | 212 | 265 | 198 | 343 | 370 | 377 |
| Equity | 144 | 144 | 131 | 178 | 220 | 182 | 172 | 188 | 155 | 289 | 302 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 52 | 23 | 62 | 88 | 85 | 40 | 77 | 43 | 54 | 67 | 39 |
| Total debt | 168 | 52 | 23 | 62 | 88 | 85 | 40 | 77 | 43 | 54 | 67 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|