| Revenue | DKK -34K | -35% |
| EBITDA | DKK -34K | +35% |
| Net profit | DKK 199K | -69% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -35 | -37 | -29 | -34 | -36 | -26 | 0 | 0 | -29 | -46 | -53 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -35 | -37 | -29 | -34 | -36 | -26 | -37 | -38 | -29 | -46 | -53 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -35 | -37 | -29 | -34 | -36 | -26 | -37 | -38 | -29 | -46 | -53 | -34 |
| Net financials | 239 | 300 | 343 | -2 | 194 | -398 | 578 | 416 | 755 | -1.070 | 851 | 790 | 290 |
| Profit before tax | 208 | 265 | 306 | -31 | 160 | -435 | 552 | 379 | 717 | -1.099 | 805 | 738 | 255 |
| Tax | 52 | 65 | 73 | -7 | 35 | -0 | 26 | 84 | 159 | -0 | 0 | 99 | 56 |
| Net profit | 156 | 200 | 234 | -24 | 125 | -435 | 526 | 295 | 559 | -1.099 | 805 | 639 | 199 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.534 | 3.900 | 4.805 | 4.779 | 4.249 | 5.329 | 4.618 | 4.986 | 6.400 | 5.374 | 5.924 | 6.440 | 6.381 |
| Equity | 2.776 | 2.876 | 3.009 | 2.885 | 2.910 | 2.371 | 2.788 | 2.973 | 3.420 | 2.207 | 2.894 | 3.410 | 3.474 |
| Long-term debt | 704 | 955 | 1.783 | 1.882 | 1.326 | 2.946 | 1.812 | 1.931 | 2.904 | 3.155 | 0 | 0 | 0 |
| Short-term debt | 54 | 69 | 13 | 12 | 12 | 13 | 18 | 82 | 76 | 13 | 3.030 | 3.029 | 2.906 |
| Total debt | 758 | 1.024 | 1.796 | 1.894 | 1.339 | 2.958 | 1.830 | 2.013 | 2.980 | 3.167 | 3.030 | 3.029 | 2.906 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|