| Revenue | DKK -12K | -33% |
| EBITDA | DKK -12K | +33% |
| Net profit | DKK -11K | -138% |
| Total assets | DKK 80K | -13% |
| Equity | DKK 75K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -11 | 271 | -13 | -11 | -11 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -11 | 271 | -13 | -11 | -11 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -163 | -326 | -1.140 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -11 | 109 | -338 | -1.151 | -11 | -17 | -12 |
| Net financials | 0 | -44 | -74 | -82 | -62 | 200 | -46 | -43 | 0 |
| Profit before tax | -5 | -59 | -85 | 27 | -401 | -950 | -56 | -61 | -11 |
| Tax | -3 | -17 | -19 | 5 | -88 | -63 | -0 | -91 | -0 |
| Net profit | -2 | -41 | -67 | 21 | -313 | -888 | -56 | 30 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 1.670 | 1.668 | 1.686 | 1.177 | 13 | 13 | 92 | 80 |
| Equity | 265 | 223 | 157 | 178 | -135 | -1.022 | -1.078 | 87 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 960 | 1.030 | 1.083 | 0 | 0 |
| Short-term debt | 1.215 | 1.410 | 1.493 | 1.435 | 351 | 5 | 8 | 5 | 5 |
| Total debt | 1.215 | 1.410 | 1.493 | 1.435 | 1.311 | 1.035 | 1.091 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2013 | — | — |
JM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJUST HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
BJERRING HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Madsen | Management | 0 companies |
| Jakob Meldgaard Justesen | Management | 0 companies |