| Revenue | DKK -17K | -89% |
| EBITDA | DKK -740K | +16% |
| Net profit | DKK -1M | -604% |
| Total assets | DKK 9,3M | -13% |
| Equity | DKK 9,2M | -12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | -9 | -15 | -14 | -9 | 36 | 700 | 878 | 65 | 500 | -163 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -528 | -702 | -727 | -722 | -722 |
| EBITDA | 387 | -5 | -15 | -14 | -9 | 36 | 300 | 350 | -637 | -227 | -885 | -740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 |
| EBIT | 387 | -5 | -15 | -14 | -9 | 36 | 300 | 344 | -643 | -233 | -885 | -740 |
| Net financials | -3 | 0 | 31 | -0 | 0 | -27 | -12 | 10.284 | -449 | 821 | 1.098 | -559 |
| Profit before tax | 384 | -5 | 15 | -14 | -9 | 9 | 288 | 10.627 | -1.092 | 588 | 212 | -1.299 |
| Tax | 96 | 2 | 1 | 5 | -0 | 11 | 62 | 173 | -17 | -0 | 9 | -273 |
| Net profit | 288 | -7 | 14 | -19 | -9 | -2 | 226 | 10.454 | -1.075 | 588 | 204 | -1.025 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 679 | 722 | 696 | 686 | 665 | 1.281 | 11.685 | 10.027 | 10.600 | 10.722 | 9.320 |
| Equity | 368 | 361 | 375 | 356 | 348 | 346 | 571 | 10.915 | 9.727 | 10.315 | 10.397 | 9.169 |
| Long-term debt | 96 | 85 | 218 | 212 | 211 | 215 | 64 | 168 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 233 | 129 | 128 | 128 | 104 | 644 | 591 | 300 | 284 | 325 | 151 |
| Total debt | 211 | 318 | 347 | 340 | 339 | 319 | 708 | 759 | 300 | 284 | 325 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|