| Revenue | DKK 623K | +24% |
| EBITDA | DKK 623K | +24% |
| Net profit | DKK 328K | +51% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 3,9M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -186 | 281 | 320 | 445 | 590 | 486 | 522 | 495 | 486 | 502 | 623 |
| Staff expenses | -15 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -189 | 281 | 320 | 445 | 590 | 486 | 522 | 495 | 486 | 502 | 623 |
| Depreciation & amort. | -10 | -58 | -60 | -119 | -126 | -120 | -122 | -126 | -133 | -135 | -135 | -137 |
| EBIT | -149 | -247 | 221 | 201 | 319 | 471 | 364 | 396 | 362 | 351 | 368 | 486 |
| Net financials | -38 | -161 | -196 | -198 | -125 | -116 | -115 | -118 | -92 | -87 | -85 | -64 |
| Profit before tax | -188 | -408 | 25 | 3 | 194 | 354 | 249 | 278 | 271 | 265 | 282 | 422 |
| Tax | -43 | -86 | -6 | -0 | 42 | 76 | 81 | 62 | 60 | 59 | 65 | 94 |
| Net profit | -145 | -322 | 31 | 3 | 152 | 278 | 168 | 216 | 210 | 205 | 217 | 328 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 5.097 | 5.131 | 5.088 | 5.359 | 8.018 | 8.015 | 8.275 | 8.038 | 8.029 | 8.026 | 8.018 |
| Equity | -65 | -387 | -356 | -353 | -201 | 2.274 | 2.535 | 2.845 | 2.802 | 3.105 | 3.423 | 3.853 |
| Long-term debt | 727 | 1.427 | 1.366 | 1.302 | 1.234 | 1.173 | 1.105 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.513 | 4.056 | 4.120 | 4.139 | 4.295 | 3.885 | 3.587 | 4.597 | 4.363 | 4.011 | 3.652 | 3.171 |
| Total debt | 3.239 | 5.483 | 5.486 | 5.441 | 5.529 | 5.058 | 4.692 | 4.597 | 4.363 | 4.011 | 3.652 | 3.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
GS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BIRCH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Birch | Management | 0 companies |
| Gert Spender-Andersen | Management | 0 companies |